Crown Holdings, Inc. Experiences Sturdy First Quarter 2021 Outcomes |

0
89
Crown Holdings, Inc. Reports Strong First Quarter 2021 Results |

YARDLEY, Pa., April 19, 2021 /PRNewswire/ — Crown Holdings, Inc. (NYSE: CCK) today announced its financial results for the first quarter ended March 31, 2021.

Highlights

  • Earnings per share $1.57 versus $0.65 in 2020
  • Adjusted earnings per share increased to $1.83 over the $1.13 in 2020
  • Global beverage can volumes grew 8%; capacity expansion projects on schedule
  • Solid food can demand
  • Announced agreement to sell European Tinplate business
  • Announces Investor Event

Net sales in the first quarter were $3,078 million compared to $2,757 million in the first quarter of 2020 reflecting increased sales unit volumes in all segments and favorable currency translation of $92 million.

Income from operations was $384 million in the first quarter compared to $246 million in the first quarter of 2020.  Segment income was $433 million in the first quarter compared to $298 million in the prior year first quarter primarily due to increased sales unit volumes and $11 million of favorable currency translation.  In addition, the results for European Food and the other segments in 2020 included unfavorable impacts of $18 million and $16 million, respectively, arising from the carryover of tinplate costs from the prior year end inventory.

Commenting on the quarter, Timothy J. Donahue, President and Chief Executive Officer, stated, “The Company’s performance during the first quarter was excellent, as adjusted earnings per share and segment income grew 62% and 45%, respectively, from prior year results.  Each of our global businesses executed well both commercially and operationally in the face of the challenges posed by the continuing pandemic.  Beverage can volumes were strong across all global regions, led by North America, as consumers and customers alike continue to increasingly prefer the infinitely recyclable aluminum can over other packaging options.  Transit Packaging, having successfully implemented several cost reduction initiatives, exceeded our expectations and is well positioned for continuing improvement as global manufacturing activity further accelerates. 

“On April 8th the Company announced an agreement to sell its European Tinplate business, which is comprised of 44 manufacturing facilities in Europe, the Middle East and Africa that produce food cans and ends, aerosol cans, metal closures and promotional packaging for various consumer brands.  We are very pleased that the business will have a strong owner in KPS Capital Partners to support future profitable growth and innovation initiatives.  Net proceeds from the transaction will be used for debt reduction, beverage can capital projects and share repurchases over time.

“To meet accelerating demand for beverage cans, which now account for approximately 75% of our income from operations, the Company is implementing several capacity expansion projects globally, which include both the construction of new plants and the addition of production lines to existing facilities.  Between 2020 and the end of 2022, we expect to add 15 billion units of annual capacity to the 2019 base of 70 billion units.  During 2021, we will be commercializing approximately 6 billion units of annual capacity with projects including a new, two-line facility in Bowling Green, Kentucky and a new one-line plant in Vung Tau, Vietnam as well as additional production lines in Olympia, Washington and Rio Verde, Brazil.”

Interest expense was $71 million in the first quarter of 2021 compared to $80 million in 2020 primarily due to lower outstanding debt balances.

Net income attributable to Crown Holdings in the first quarter was $211 million compared to $88 million in the first quarter of 2020.  Reported diluted earnings per share were $1.57 in the first quarter of 2021 compared to $0.65 in 2020.  Adjusted diluted earnings per share increased to $1.83 over the $1.13 in 2020. 

A reconciliation from net income and diluted earnings per share to adjusted net income and adjusted diluted earnings per share is provided below.

Outlook

The Company currently expects second quarter adjusted earnings to be in the range of $1.70 to $1.80 per share. This guidance includes the results of the European Tinplate operations, which will be reported as discontinued operations beginning with the second quarter results.

The Company’s full year adjusted earnings guidance of $6.60 to $6.80 per share is consistent with its previous guidance, as the assumed dilution from the sale of the European Tinplate business in the third quarter is expected to be offset by improved performance in the remaining operations.

Investor Event

The Company will present to the investment community on Thursday, May 27, 2021 during its virtual investor day.  Crown senior management will discuss trends, opportunities and key metrics of the Company followed by a question and answer session.  Additional information will be provided in a future communication.

Non-GAAP Measures

Segment income, adjusted free cash flow, adjusted net leverage ratio, adjusted net income, the adjusted effective tax rate, adjusted diluted earnings per share and adjusted EBITDA are not defined terms under U.S. generally accepted accounting principles (non-GAAP measures).  Non-GAAP measures should not be considered in isolation or as a substitute for income from operations, net income, diluted earnings per share, effective tax rates, cash flow or leverage ratio data prepared in accordance with U.S. GAAP and may not be comparable to calculations of similarly titled measures by other companies.

The Company views segment income as the principal measure of the performance of its operations and adjusted free cash flow and adjusted net leverage ratio as the principal measure of its liquidity.  The Company considers all of these measures in the allocation of resources.  Adjusted free cash flow has certain limitations, however, including that it does not represent the residual cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from the measure.  The amount of mandatory versus discretionary expenditures can vary significantly between periods.  Reconciliations of estimated adjusted diluted earnings per share for the second quarter and full year of 2021 to estimated diluted earnings per share on a GAAP basis are not provided in this release due to the unavailability of estimates of the following, the timing and magnitude of which the Company is unable to reliably forecast without unreasonable efforts, which are excluded from estimated adjusted diluted earnings per share and could have a significant impact on earnings per share on a GAAP basis: gains or losses on the sale of businesses or other assets, restructuring and other costs, asset impairment charges, asbestos-related charges, losses from early extinguishment of debt, pension settlement and curtailment charges, the tax and noncontrolling interest impact of the items above, and the impact of tax law changes or other tax matters. The Company believes that adjusted net income, the adjusted effective tax rate and adjusted diluted earnings per share are useful in evaluating the Company’s operations as these measures are adjusted for items that affect comparability between periods.  The Company believes that adjusted free cash flow and adjusted net leverage ratio provide meaningful measures of liquidity and a useful basis for assessing the Company’s ability to fund its activities, including the financing of acquisitions, debt repayments, share repurchases or possible future dividends.  Segment income, adjusted free cash flow, adjusted net leverage ratio, the adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and adjusted EBITDA are derived from the Company’s Consolidated Statements of Operations and Cash Flows and Consolidated Balance Sheets, as applicable, and reconciliations to segment income, adjusted free cash flow, net leverage ratio, the adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and adjusted EBITDA can be found within this release.

Conference Call

The Company will hold a conference call tomorrow, April 20, 2021 at 9:00 a.m. (EDT) to discuss this news release.  Forward-looking and other material information may be discussed on the conference call.  The dial-in numbers for the conference call are 630-395-0194 or toll-free 888-324-8108 and the access password is “packaging.”  A live webcast of the call will be made available to the public on the internet at the Company’s website, www.crowncork.com.  A replay of the conference call will be available for a one-week period ending at midnight on April 27.  The telephone numbers for the replay are 203-369-3560 or toll free 800-879-1876.

Cautionary Note Regarding Forward-Looking Statements

Except for historical information, all other information in this press release consists of forward-looking statements.  These forward-looking statements involve a number of risks, uncertainties and other factors, including the future impact of the coronavirus pandemic on the Company’s operations, including the Company’s ability to continue to operate its plants, distribute its products, and  maintain its supply chain; the impact of the coronavirus pandemic on demand for the Company’s products; the future impact of currency translation; the continuation of performance and market trends in 2021, including consumer preference for beverage cans and increasing global beverage can demand; future demand for food cans; the Company’s ability to close the European Tinplate sale in the third quarter of 2021, or at all, and the impact of the transaction on the Company’s earnings; and the Company’s ability to successfully complete its previously announced capacity expansion projects and begin production within expected timelines, including any delays related to the pandemic, that may cause actual results to be materially different from those expressed or implied in the forward-looking statements.  Important factors that could cause the statements made in this press release or the actual results of operations or financial condition of the Company to differ are discussed under the caption “Forward Looking Statements” in the Company’s Form 10-K Annual Report for the year ended December 31, 2020 and in subsequent filings made prior to or after the date hereof.  The Company does not intend to review or revise any particular forward-looking statement in light of future events.

Crown Holdings, Inc., through its subsidiaries, is a leading global supplier of rigid packaging products to consumer marketing companies, as well as transit and protective packaging products, equipment and services to a broad range of end markets.  World headquarters are located in Yardley, Pennsylvania.

For more information, contact:

Thomas A. Kelly, Senior Vice President and Chief Financial Officer, (215) 698-5341

Thomas T. Fischer, Vice President, Investor Relations and Corporate Affairs, (215) 552-3720

Unaudited Consolidated Statements of Operations, Balance Sheets, Statements of Cash Flows, Segment Information and Supplemental Data follow.

 

Consolidated Statements of Operations (Unaudited)

(in millions, except share and per share data)

  Three Months Ended March 31,

2021

2020

Net sales

$3,078

$2,757

Cost of products sold

2,401

2,220

Depreciation and amortization

127

122

Selling and administrative expense

164

162

Restructuring and other

2

7

Income from operations (1)

384

246

Pension settlements and curtailments

37

Other pension and postretirement

(1)

(6)

Foreign exchange

(2)

(12)

Earnings before interest and taxes

387

227

Interest expense

71

80

Interest income

(2)

(4)

Income before income taxes

318

151

Provision for income taxes

75

38

Equity earnings

2

1

Net income

245

114

Net income attributable to noncontrolling interests

(34)

(26)

Net income attributable to Crown Holdings

$211

$88

Earnings per share attributable to Crown Holdings

     common shareholders:

     Basic

$1.58

$0.66

     Diluted

$1.57

$0.65

Weighted average common shares outstanding:

      Basic

133,616,057

134,082,846

      Diluted

134,612,182

135,044,981

Actual common shares outstanding at quarter end

134,909,337

134,654,046

(1)       Reconciliation from income from operations to segment income follows.

 

 

Consolidated Supplemental Financial Data (Unaudited)

(in millions)

Reconciliation from Income from Operations to Segment Income

The Company views segment income, as defined below, as a principal measure of performance of its operations and for the allocation of resources.  Segment income is defined by the Company as income from operations adjusted to exclude intangibles amortization charges and provisions for restructuring and other.

Three Months Ended March 31,

2021

2020

Income from operations      

$

384

$

246

Intangibles amortization

47

45

Restructuring and other

2

7

Segment income

$

433

$

298

Segment Information

Three Months Ended March 31,

Net Sales

2021

2020

Americas Beverage

$

993

$

871

European Beverage

389

346

European Food

460

402

Asia Pacific

331

301

Transit Packaging

557

522

     Total reportable segments

2,730

2,442

Other segments (1)

348

315

       Total net sales

$

3,078

$

2,757

Segment Income 

Americas Beverage

$

188

$

134

European Beverage

62

39

European Food

63

33

Asia Pacific

52

45

Transit Packaging

70

66

     Total reportable segments

435

317

Other segments (1)

37

19

Corporate and other unallocated items

(39)

(38)

       Total segment income

$

433

$

298

(1)       Includes the Company’s food can and closures businesses in North America, aerosol can businesses in

         North America and Europe, the promotional packaging business in Europe, and beverage tooling and

         equipment operations in the U.S. and United Kingdom.

 

 

Consolidated Supplemental Data (Unaudited)

(in millions, except per share data)

Reconciliation from Net Income and Diluted Earnings Per Share to Adjusted Net Income and Adjusted Diluted Earnings Per Share

The following table reconciles reported net income and diluted earnings per share attributable to the Company to adjusted net income and adjusted diluted earnings per share, as used elsewhere in this release.

           Three Months Ended March 31,

2021

2020

Net income/diluted earnings per share attributable to

 Crown Holdings, as reported

 

$211

 

$1.57

 

$88

 

$0.65

     Intangibles amortization (1)

47

0.35

45

0.33

     Restructuring and other  (2)

2

0.01

7

0.05

     Pension settlements and curtailments (3)

37

0.28

     Income taxes (4)

(14)

(0.10)

(24)

(0.18)

Adjusted net income/diluted earnings per share

$246

$1.83

$153

$1.13

Effective tax rate as reported

23.6%

25.2%

Adjusted effective tax rate

24.3%

25.8%

Adjusted net income, adjusted diluted earnings per share and the adjusted effective tax rate are non-GAAP measures and are not meant to be considered in isolation or as a substitute for net income, diluted earnings per share and effective tax rates determined in accordance with U.S. generally accepted accounting principles.  The Company believes these non-GAAP measures provide useful information to evaluate the performance of the Company’s ongoing business.

(1)

In the first quarters of 2021 and 2020, the Company recorded charges of $47 million ($36 million net of tax) and $45 million ($34 million net of tax) for intangibles amortization arising from prior acquisitions.

(2)

In the first quarters of 2021 and 2020, the Company recorded net restructuring and other charges of $2 million ($2 million of tax) and $7 million ($5 million net of tax) primarily related to business reorganization activities.

(3)

In the first quarter of 2020, the Company recorded charges of $37 million ($30 million net of tax) arising from pension plan settlements. 

(4)

In the first quarters of 2021 and 2020, the Company recorded income tax benefits of $11 million and $20 million related to the items described above.  Also in the first quarters of 2021 and 2020, the Company recorded tax benefits of $3 million and $4 million related to tax law changes in India.

 

 

Consolidated Balance Sheets (Condensed & Unaudited)

(in millions)

March 31,

2021

2020

Assets

Current assets

    Cash and cash equivalents

$

588

$

765

    Receivables, net

1,868

1,554

    Inventories

1,817

1,668

    Prepaid expenses and other current assets

330

263

            Total current assets

4,603

4,250

Goodwill and intangible assets, net

6,280

6,142

Property, plant and equipment, net

4,190

3,752

Other non-current assets

1,107

1,389

            Total

$

16,180

$

15,533

Liabilities and equity

Current liabilities

    Short-term debt

$

80

$

100

    Current maturities of long-term debt

82

78

    Accounts payable and accrued liabilities

3,594

3,060

            Total current liabilities

3,756

3,238

Long-term debt, excluding current maturities

7,875

8,631

Other non-current liabilities

1,741

1,611

Noncontrolling interests

431

389

Crown Holdings shareholders’ equity

2,377

1,664

Total equity

2,808

2,053

            Total

$

16,180

$

15,533

 

 

Consolidated Statements of Cash Flows (Condensed & Unaudited)

(in millions)

Three months ended March 31,

2021

2020

Cash flows from operating activities

     Net income

$

245

$

114

     Depreciation and amortization 

127

122

     Restructuring and other

2

7

     Pension expense

12

43

     Pension contributions

(5)

(5)

     Stock-based compensation

11

10

     Working capital changes and other

(777)

(898)

           Net cash used for operating activities (1) 

(385)

(607)

Cash flows from investing activities

     Capital expenditures

(135)

(110)

     Proceeds from sale of assets

2

     Other

13

14

           Net cash used for investing activities

(120)

(96)

Cash flows from financing activities

     Net change in debt

(3)

953

     Dividends paid to stockholders

(27)

     Common stock repurchased

(12)

(57)

     Dividends paid to noncontrolling interests

(9)

(11)

     Other, net

(4)

(3)

           Net cash provided by/(used for) financing activities

(55)

882

Effect of exchange rate changes on cash and cash equivalents

(11)

(21)

Net change in cash and cash equivalents

(571)

158

Cash and cash equivalents at January 1

1,238

663

Cash and cash equivalents at March 31 (2)

$

667

$

821

(1)     Adjusted free cash flow is defined by the Company as net cash used for operating activities less capital 

         expenditures and certain other items.  A reconciliation from net cash used for operating activities to

         adjusted free cash flow for the three months ended March 31, 2021 and 2020 follows.

(2)     Cash and cash equivalents includes $79 and $56 of restricted cash at March 31, 2021 and 2020.

Three months ended March 31,

2021

2020

Net cash used for operating activities

($385)

($607)

Interest included in investing activities (3)

13

14

Capital expenditures

(135)

(110)

Adjusted free cash flow

($507)

($703)

(3)     Interest benefit of cross currency swaps included in investing activities.

 

 

Consolidated Supplemental Data (Unaudited)

(in millions)

Impact of Foreign Currency Translation by Segment – Favorable/(Unfavorable) (1)

Three Months Ended March 31, 2021

Net Sales

Segment Income

Americas Beverage

$4

European Beverage

21

$2

European Food

36

5

Asia Pacific

6

1

Transit Packaging

17

3

Corporate and Other 

8

$92

$11

(1)

The impact of foreign currency translation represents the difference between actual current year U.S. dollar results and pro forma amounts assuming constant foreign currency exchange rates for translation in both periods.  In order to compute the difference, the Company compares actual U.S. dollar results to an amount calculated by multiplying or dividing, as appropriate, the current U.S. dollar results by current year average foreign exchange rates and then multiplying or dividing, as appropriate, those amounts by the applicable prior year average foreign exchange rates.

 

Reconciliation of Adjusted EBITDA

Twelve Months

Ended

Twelve Months

Ended

Q1 2021

Q1 2020

Full Year 2020

March 31, 2021

March 31, 2020

Income from operations

$384

$246

$1,264

$1,402

$1,180

Add:

   Intangibles amortization

47

45

180

182

182

   Restructuring and other

2

7

34

29

2

Segment income

433

298

1,478

1,613

1,364

Depreciation

80

77

301

304

308

Adjusted EBITDA

$513

$375

$1,779

$1,917

$1,672

Total debt

$8,211

$8,037

$8,809

Less cash

(1,173)

(588)

(765)

Net debt

$7,038

$7,449

$8,044

Adjusted net leverage ratio

4.0x

3.9x

4.8x

 

 

 

View original content:http://www.prnewswire.com/news-releases/crown-holdings-inc-reports-strong-first-quarter-2021-results-301271849.html

SOURCE Crown Holdings, Inc.